Accredited Investors · Florida Real Estate

Terian Capital
Equity Fund I

L.P.
A Private Real Estate Fund — Institutional-Grade Development Across Florida
Executive Summary

Institutional Real Estate
in Florida's Growth Markets

Terian Capital Equity Fund I is a private real estate fund designed for accredited investors seeking access to Class A, institutional-grade development opportunities across Florida. Our fund invests in projects managed by our vertically integrated development company — a team with a track record exceeding $2 billion in completed projects.

The Fund focuses on high-demand sectors including multifamily, student housing, hospitality, and senior living. Led by seasoned partners Ian McCook and Mark McGreevy, the Fund aims to generate collateralized, risk-adjusted returns through a diversified portfolio of shovel-ready assets.

Full Sail — Courtyard Amenities
Full Sail University Student Housing — Winter Park, FL
Integrated Team Advantage

We invest in projects
that we develop

Since 2006, our development team has a proven 20-year track record of delivering profitable projects and strong returns to investors.

Over $300 million in profit generated since 2018
2,316 units successfully turned over to operations
Vertically integrated development system streamlines project delivery, cost control, and risk mitigation
Proven expertise across student housing, multifamily, senior living, and hospitality sectors
Demonstrated ability to perform through challenging market cycles
Full Sail — Clubhouse Interior
20
Years Track Record
$300M+
Profit Since 2018
2,316
Units Delivered
Fund Structure

Fund Terms Summary

A five-year term structured to prioritize investor capital recovery through refinancing, cash flow distributions, and disposition — with full alignment between the fund and its developer.

Offering Size
$50M
Target Commitments
Target Returns
18%+
Annualized Return
Minimum Investment
$250K
GP may accept lower
Preferred Return
8%
Cumulative, non-compounding
Carried Interest
20%
Subject to waterfall analysis
Management Fee
2%
Per annum on Capital Commitments
Commitment Period
3 Years
From 6/13/2025 — extendable +2 years to 6/13/2030
Fund Term
5 Years
Through 6/13/2030 — extendable to 6/13/2032
Strategy
Ground-Up Development
Shovel-ready, diversified Florida assets across four sectors
Capital Recovery & Return Prioritization

Investor-First Waterfall Structure

Our capital stack is designed to prioritize the return of investor capital. In all investments, Terian Capital will receive preferred returns and the return of capital before the Developer receives any return of capital, payment of developer fees, or sponsor promote. This adds an extra layer of protection to our investors and ensures full alignment of interests.

Step 01
Return of Capital First
Investors receive 100% of their initial capital plus interest before the Developer receives return of capital, profit participation, developer fees, or sponsor promote.
Step 02
Refinance Proceeds
Upon asset stabilization (typically within 24–36 months), we target a refinance event. These proceeds are used to repay investor capital, often in whole or in substantial part.
Step 03
Cash Flow Distributions
While the project is operating, excess cash flow is distributed to investors in the form of preferred returns or partial return of capital.
Step 04
Asset Disposition
Within 3–5 years, Terian Capital will exit investments either through a sale or buyout at appraised value by the sponsor and/or outside partners.
Since 2018

Development Team Track Record

28.39%
Average Portfolio IRR
3.19x
Average Equity Multiple
2,316
Total Units Delivered
$728M
Total Portfolio Valuation
$440M
Total Project Cost
ProjectAsset TypeStatusUnits/BedsProject CostValuationIRREquity ×
Champions VueMultifamilySold 2022326$46,466,695$108,700,00043.95%6.54×
Summer HouseMultifamilyLease-Up267$69,372,076$102,000,00043.01%2.30×
Serenity at Lake WalesMultifamilyStabilized335$55,162,957$102,000,00039.49%4.49×
Venice IslesMultifamilyStabilized324$56,334,823$111,900,00034.60%5.04×
Vale EastStudent HousingStabilized456 beds$44,324,143$85,700,00034.71%3.83×
Arya at WindermereSenior LivingStabilized148$39,034,766$57,800,00025.34%2.49×
Hearthstone at WildwoodSenior LivingLease-Up130$31,675,000$40,760,90418.45%2.10×
Arya at DeBarySenior LivingLease-Up106$35,663,925$43,052,99317.86%1.63×
Hearthstone at Nona LakesSenior LivingLease-Up94$32,421,036$41,395,50017.70%1.87×
Hearthstone at LeesburgSenior LivingLease-Up130$30,061,802$34,724,1788.75%1.59×
Total / Average2,316$440,517,226$728,033,57428.39%3.19×

Disclaimer: These select Nvision projects portray historical events which may not be predictive of the Fund's returns. *Appraised Value  **Pro-Forma Projected Value at stabilization  ***Sale Price

Active Pipeline

Terian Pipeline

Our current pipeline represents over $500 million in development across student housing and multifamily assets in Florida's highest-demand markets.

ProjectAsset TypeLocationUnits/Beds/KeysDev. BudgetEst. Value at StabilizationEst. StartEst. Finish
Full SailStudent HousingWinter Park, FL576 Beds$89M$115M Q1-2026Q1-2028
Emi on 50MultifamilyOrlando, FL336 Units$135M$161M Q1-2026Q1-2028
Full Sail Phase 2Student HousingWinter Park, FL600 Beds$105M$140M Q3-2027Q2-2029
Full Sail Phase 3Student HousingWinter Park, FL600 Beds$90M$118M Q3-2028Q2-2030
Panama CityMultifamilyPanama City, FL227 Units$91M$120M Q4-2026Q4-2028
Total Pipeline2,339 Units/Beds$510M$654M

*Sourced from detailed project master files Nvision prepares for every potential project in our pipeline. Details available upon request. The pipeline is illustrative and subject to change. Actual investments and performance are subject to uncertainty.

Pipeline Spotlight

Dream Lofts at Full Sail

Student Housing · Winter Park, FL

Full Sail — exterior at dusk
Full Sail — courtyard pool
Full Sail — clubhouse interior
Construction Underway — February 2026

Full Sail University, a school focused on programs in entertainment media and emerging technologies, is looking to enhance its student experience by offering on-campus housing. The Terian Group has entered into an agreement to develop the first phase of an intended three-phase project located north of University Boulevard, across from the University's main entrance. The initial phase will include approximately 181 units (576 beds), an integral clubhouse, and approximately 6,200 square feet of retail.

23.97%
Target IRR
2.75x
Equity Multiplier
$89M
Development Cost
$115M
Expected Valuation
Bed Count
576
Sq. Ft.
303,472
Unit Mix
15 1BR / 29 2BR / 45 3BR / 92 4BR
Structure
Low-Rise w/ Structured & Surface Parking
February 2026 — Construction loan closing & groundbreaking
20.5 months — Construction period
Q1 2028 — Construction completion
Q2 2028 — Stabilization target
Pipeline Spotlight

Emi on 50

Multifamily · Orlando, FL

Emi on 50 — exterior rendering
Construction Underway — February 2026

Emi on 50 is a 336-unit, 9-story high-rise multifamily development located in the heart of Orlando's vibrant Colonialtown and Mills 50 District. The site's urban infill location provides strong visibility and access, proximity to major employment hubs, and alignment with market demand for Class A rental housing. Designed with inspiration from the elements of the earth and rooted in Japandi aesthetics, Emi on 50 reflects the surrounding culture through a serene, nature-forward design approach. The project will be constructed entirely of precast concrete, ensuring durability and efficient delivery.

20%
Target IRR
1.91x
Equity Multiplier
$135M
Development Cost
$161M
Expected Valuation
Unit Count
336
Sq. Ft.
580,564
Unit Mix
91 Studios / 133 1BR / 63 2BR / 14 3BR / 20 Live-Work / 15 Townhouses
Structure
High-Rise Pre-Cast Multifamily w/ Structured Parking
Q4 2025 — Building permit approval
Q1 2026 — Construction loan closing
23 months — Construction period
Q1 2028 — Construction completion
Q2 2029 — Stabilization target
Fund Team

Terian Fund I Team

An experienced team of advisors, auditors, and operators working together to deliver institutional-grade results for our investors.

Legal Advisors
Shutts & Bowen LLP
Fund Auditor
BDO USA LLP
Fund Administrator
ONE10
3rd Party IRA Partner
Advanta IRA
Developer
Terian Development
Managing Partners

Leadership Team

Ian McCook
Managing Partner
Experience & Background
Over 30 years in the Development Industry with international projects across Canada, China, and the USA. Supervised completion of over $2 billion in construction projects across multifamily, hospitality, student housing, senior housing, condominiums, townhomes, mixed-use, commercial, education, and retail.
Team Leadership
Founder & Managing Partner. Responsibilities span development, marketing, financing, and construction. Track record of meeting and exceeding investor expectations through a proprietary delivery and tracking system for risk management and real-time projections.
Education & Credentials
Harvard GSD — AMDP in Real Estate (2015) B.A.Sc. Civil Engineering (1993) Licensed Realtor Broker Certified General Contractor
Mark McGreevy
Managing Partner
Experience & Background
Past President, CEO, and Director at The Assistance Fund (Orlando, FL). Over a decade of executive experience managing large-scale operations and increasing funding to $380M+ raised annually by 2021.
Key Achievements
Implemented innovative programs and technology, enhanced business processes and donor engagement, and achieved substantial growth in financial assistance claims. Fostered robust partnerships across various sectors and navigated critical compliance reviews and regulatory challenges.
Recognitions
Forbes: America's Top 100 Charities (2020, 2021) Nonprofit Times: Best Nonprofits to Work For (2022) $380M+ Capital Raised Annually
Contact

Get in Touch

Ready to learn more about Terian Capital Equity Fund I? Contact us to receive the Confidential Private Placement Memorandum and subscription materials.

Address
P.O. Box 940103
Maitland, FL 32794
Terian Capital Development
Terian Capital
Equity Fund I, L.P. — Maitland, Florida
+407-759-3966
P.O. Box 940103, Maitland, FL 32794